$447,450
NAL Estimated Property Value504 Puerta Vallarta Ln, Austin, TX, 78748
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Microwave, Double Oven, Self Cleaning Oven, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size12,558 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04491510660000
Lot Number143
SubdivisionEnclave At Estancia Condominiums Amd
Land UseResidential
Legal DescriptionUNT 143 ENCLAVE AT ESTANCIA CONDOMINIUMS AMD PLUS .2702 % INT IN COM AREA
Census Tract002407
Assessed Land Value$100,474
Assessed Improvement Value$346,976
Assessment Year2025
About this property
Estimated October completion. Large game room overlooks the family room and has a study!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$447,450
Estimated Property Value
$0Estimated Mortgage Balance
$447,450Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,685 /month
Positive
Cash Flow Estimate:
$895 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$929/month
$79/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,913
$447,450
2025
$100,474
$346,976
$447,450
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,913
$447,450
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$447,450
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$79/mo
+$2,511/mo
6.9%
