$1,902,000
NAL Estimated Property Value504 Tempranillo Way, Austin, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Down Draft, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Double Oven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesDock
Lot Size13,173 sqft
Building Information
Year Built2015
Stories2
Roof Type104
Garage Spaces3
Land Information
APN01378604210000
Lot Number26
SubdivisionLakeway Highlands Phs 1 Sec 7a
Land UseResidential
Legal DescriptionLOT 26 BLK A LAKEWAY HIGHLANDS PHS 1 SEC 7A
Census Tract035400
Assessed Land Value$204,422
Assessed Improvement Value$1,137,628
Assessment Year2025
About this property
New Drees Custom Home in Rough Hollow. The Lynmar plan is a lovely 5 Bedroom home on a large lot. A true one of a kind! Hardwood floors, 2 story covered deck and outdoor atrium, custom cabinetry and much more!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,902,000
Estimated Property Value
$592,812Estimated Mortgage Balance
$1,309,188Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,412 /month
Positive
Cash Flow Estimate:
$3,804 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,785/month
$180/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$23,912
$1,342,050
2025
$204,422
$1,137,628
$1,342,050
No
Tax History
Year
Tax Paid
Assessed Value
2024
$23,912
$1,342,050
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank America Fsb
N/A
$708,000
N/A
First
May 25, 2018
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$592,812
$1,093,188
64%
31%
$4,245/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$4,425/mo
$-1,405/mo
1.9%
