$445,000
NAL Estimated Property Value504 Valley Plum Ave, El Paso, TX, 79932
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesRange, Cooktop, Dishwasher, Disposal, Dryer, Range Hood, Refrigerator, Washer
FlooringTile, Carpet
Exterior
Exterior FeaturesBalcony
Lot Size10,050 sqft
Building Information
Year Built2016
Roof Type105
Garage Spaces1
Land Information
APNV138-999-0120-2100
Lot Number21
SubdivisionValley Creek #2
Land UseResidential
Legal DescriptionBLK 12 VALLEY CREEK #2 AMENDING LOT 21
Census Tract010229
Assessed Land Value$82,627
Assessed Improvement Value$351,194
Assessment Year2025
About this property
Its your luck day!!!! Beautiful Definitive model home resale for sale!!!! Single level double master, three full bathrooms, jack and jill bathroom, manicured back yard landscaping. Our Capistrano ''C'' This open layout give a large great room, great kitchen with island and breakfast bar, formal dining, plenty of natural light , and master is zoned away from other bedrooms with a double sink vanity, large relaxing tub and separate standing shower, private water closet and nice size walk-in closet. Plus large theater room!
Investor Tools
$445,000
Estimated Property Value
$272,529Estimated Mortgage Balance
$172,471Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,670 /month
Positive
Cash Flow Estimate:
$890 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,124/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,261
$433,821
2025
$82,627
$351,194
$433,821
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,261
$433,821
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citadel Servicing Corporation
Conventional
$280,000
No
First
Nov 19, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$272,529
$172,471
38%
61%
$1,679/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,420/mo
$1,679/mo
$-259/mo
3.8%
