Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$395,951

NAL Estimated Property Value

504 Vidalia Court, Fort Worth, TX, 76052

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,534 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$149.92 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Double Oven, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size7,057 sqft

Building Information

Year Built2012
Stories2
Garage Spaces2

Land Information

APN12751F-21-38
Lot Number38
SubdivisionEmerald Park Addition - Fw
Land UseResidential
Legal DescriptionEMERALD PARK ADDITION - FW BLOCK 21 LOT 38
Census Tract114110
Assessed Land Value$75,000
Assessed Improvement Value$320,951
Assessment Year2025

About this property

Come & see this awesome 4 bedroom, 3 bath home with the best party spot in the backyard! The pool & spa, the pergola, & the patio are so fun! With 3 beds & 2 full baths on first floor & the 4th bedroom & bath upstairs with the gameroom-media area & side nook perfect for a hide out or playing games, this plan is flexible for everyone! Great windows with view of the pool. Kitchen updated with new granite, appliances and backsplash. 2020 updates include new Whirlpool range with double oven, dishwasher and microwave! In August 2021, the roof was replaced along with the garage door. Pool & sprinkler can be operated via apps on your phone. MULTIPLE OFFERS RECEIVED - HIGHEST & BEST DUE BY 6PM ON SUNDAY, 9-26-21.

Investor Tools

Property Icon
$395,951
Estimated Property Value
$337,879Estimated Mortgage Balance
$58,072Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,376 /month
Positive
Cash Flow Estimate:
$792 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$477/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,741
$395,951
2025
$75,000
$320,951
$395,951
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,741
$395,951

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$370,000
No
First
Oct 27, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$337,879
$58,072
14%
85%
$2,219/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$2,519/mo
+$151/mo
8.1%

City: Fort Worth

504 Vidalia Court | Property Details | No Agent List