Last 24 Hours
$187,000
NAL Estimated Property Value504 WILLOW Avenue, Dumas, TX, 79029
Off Market
4 Beds
1 Bath
1,375 Sq Ft
$128.73 / sqft
Built in 1964Property Lead Type:
High Equity
Highlights
Interior
Bedrooms 4
Bathrooms 1AppliancesCooktop
Exterior
Exterior FeaturesBrick
Lot Size8,233 sqft
Building Information
Year Built1964
Land Information
APN11697
Lot Number14,15
Land UseResidential
Legal DescriptionLOT 14 S/2' LOT 15 BLK 9 UNIT 4 BELMONT
Census Tract950302
Assessed Land Value$7,920
Assessed Improvement Value$161,980
Assessment Year2025
About this property
Charming 4-bedroom, 1.5-bath brick home featuring fresh neutral flooring throughout for a clean, modern feel. The exterior showcases a timeless blend of brick and stone, adding great curb appeal. Inside, you'll find a functional kitchen and dining combo--perfect for everyday living and entertaining. Step outside to a spacious backyard with plenty of room for gatherings, pets, or future additions. A solid, move-in-ready home with comfort and style!
Investor Tools
$187,000
Estimated Property Value
$75,044Estimated Mortgage Balance
$111,956Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,122 /month
Positive
Cash Flow Estimate:
$374 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$376/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,575
$169,900
2025
$7,920
$161,980
$169,900
No
Tax History
Year
Tax Paid
Assessed Value
2022
$3,575
$169,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Happy State Bank
Conventional
$105,245
No
First
Aug 23, 2013
Sep 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$75,044
$111,956
59%
40%
$0/mo
12.4%