$406,564
NAL Estimated Property Value50404 Indian Creek Dr, Georgetown, TX, 78626
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Building Information
Year Built2018
Stories1
Garage Spaces2
Land Information
APNR-20-5900-0010-0010
Lot Number10
SubdivisionIndian Creek
Land UseResidential
Legal DescriptionINDIAN CREEK, BLOCK A, LOT 10
Census Tract021404
Assessed Land Value$79,300
Assessed Improvement Value$327,264
Assessment Year2025
Investor Tools
$406,564
Estimated Property Value
$0Estimated Mortgage Balance
$406,564Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,439 /month
Positive
Cash Flow Estimate:
$813 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$694/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,294
$406,564
2025
$79,300
$327,264
$406,564
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,294
$406,564
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$406,564
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
N/A
+$2,088/mo
6.2%
