$207,870
NAL Estimated Property Value5041 Cedar Springs Road 211, Dallas, TX, 75235
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesLighting
Lot Size2.75 acres
Building Information
Year Built1963
Stories1
Roof Type105
Land Information
APN00000211830420000
Lot Number38
SubdivisionLes Chateaux Condominiums
Land UseResidential
Legal DescriptionLES CHATEAUX CONDOMINIUMS BLK B/2330 LT 38 BLDG E UNIT 211 CE 1.29% INT201900175443 DD07032019 CO-DC 2330 00B 03800 1002330
Census Tract000408
Assessed Land Value$69,660
Assessed Improvement Value$138,210
Assessment Year2025
About this property
Staged by INNISHANNON COMPANY - Freshly painted for sale .. 2 bed 1.5 bath. Second floor condo (so no one is above you) .. hardwood floors, Spacious Open plan living plus an awesome kitchen. Full sized washer and dryer closet. Perfect location close to Medical district, uptown, Arts district and all the fun and entertainment of Oak Lawn and West village & Katy Trail. 2 pools, lots a mature trees, covered parking # 83 - HOA's include ALL utilities ! ALL utilities are included in the HOA's - ALL.
Investor Tools
$207,870
Estimated Property Value
$114,964Estimated Mortgage Balance
$92,906Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,247 /month
Positive
Cash Flow Estimate:
$416 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$317/month
$469/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,766
$207,870
2025
$69,660
$138,210
$207,870
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,766
$207,870
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Conventional
$133,000
No
First
Jul 3, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$114,964
$92,906
44%
55%
$798/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,267/mo
+$433/mo
9.8%
