$338,121
NAL Estimated Property Value5042 Mint Orchard Dr, Houston, TX, 77066
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesWater Heater, Disposal, Microwave, Electric Range, Dishwasher
Exterior
Lot Size4,552 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1155540060017
Lot Number17
Land UseResidential
Legal DescriptionLT 17 BLK 2 TRACES SEC 1 5TH PAR R/P
Census Tract550902
Assessed Land Value$45,985
Assessed Improvement Value$292,136
Assessment Year2025
About this property
MLS# 48222992 - Built by Highland Homes - Ready Now! ~ Amazing 2 story open concept floor plan that is perfect for entertaining. Primary bedroom downstairs! The kitchen boasts upgraded extra white 42 cabinets. Upgraded granite countertops and stainless steel appliances included. Plenty of space upstairs, Game room, 2 bedrooms and one full bathroom. Currently under construction, ready September 2020!
Investor Tools
$338,121
Estimated Property Value
$224,631Estimated Mortgage Balance
$113,490Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,029 /month
Positive
Cash Flow Estimate:
$676 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$542/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,815
$338,121
2025
$45,985
$292,136
$338,121
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,815
$338,121
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Advantagefirst Lending Inc
Conventional
$243,700
No
First
Mar 28, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,631
$113,490
33%
66%
$1,462/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,900/mo
$1,822/mo
+$78/mo
6.7%
