$445,040
NAL Estimated Property Value5044 Irvine Ln, Del Valle, TX, 78617
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Free Standing Range, Disposal, Gas Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesExterior Steps
Lot Size5,868 sqft
Building Information
Year Built2016
Stories2
Roof Type105
Garage Spaces2
Land Information
APN03264310410000
Lot Number1
SubdivisionLexington Parke Sec 1
Land UseResidential
Legal DescriptionLOT 1 BLK C LEXINGTON PARKE SEC 1
Census Tract002452
Assessed Land Value$68,753
Assessed Improvement Value$376,287
Assessment Year2025
About this property
Gorgeous one of a kind home with many upgrades. The kitchen is luxurious with about 50k+ of upgrades. Gorgeous farms sink, marble/granite counters, modern cabinets and porcelain wood tile in the kitchen. Soaring vaulted ceilings. Huge double deck to watch the sunset & sunrise. Come & fall in love with this home. Location is close to Austin, and airport. Master bedroom is downstairs which is a plus and 3 beds upstairs.
Investor Tools
$445,040
Estimated Property Value
$220,154Estimated Mortgage Balance
$224,886Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,670 /month
Positive
Cash Flow Estimate:
$890 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$970/month
$407/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,420
$445,040
2025
$68,753
$376,287
$445,040
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,420
$445,040
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Evolve Bank & Trust
Conventional
$249,850
No
First
Apr 9, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$220,154
$224,886
50%
49%
$1,498/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$1,905/mo
+$605/mo
6.8%
