Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$206,000

NAL Estimated Property Value

5045 Mountain Spring Trail, Fort Worth, TX, 76123

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,058 Sq Ft
price_per_sqft$127.5 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator, Electric Water Heater
FlooringCarpet, Laminate

Exterior

Exterior FeaturesRain Gutters
Lot Size4,609 sqft

Building Information

Year Built2004
Stories1
Garage Spaces1

Land Information

APN42437D-9-23
Lot Number23
SubdivisionTrail Lake Estates Addn-Ft Wth
Land UseResidential
Legal DescriptionTRAIL LAKE ESTATES ADDN-FT WTH BLOCK 9 LOT 23
Census Tract105515
Assessed Land Value$40,000
Assessed Improvement Value$157,861
Assessment Year2025

About this property

Charming, adorable half duplex located centrally in Fort Worth near retail, restaurants, Chisholm Trail tollway, from tollway easy access to downtown, approx 15 minutes. This home features 2 bedrooms, 1 full and 1 half bath, spacious living area and bedrooms and full size laundry room. In 2016, new roof and fence; new outdoor AC unit 2017. Many beautiful upgrades throughout. New bathroom vanity tops, sinks, faucets; shelving; microwave; Ceiling fans in bedrooms and living; window shades and curtains, paint; new landscaping and shrubs and much more. Home has a larger fenced lot with open backyard patio and is situated on culdesac. Fantastic home ownership opportunity! Do not miss viewing this home!

Investor Tools

Property Icon
$206,000
Estimated Property Value
$121,628Estimated Mortgage Balance
$84,372Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,236 /month
Positive
Cash Flow Estimate:
$412 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$297/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,530
$197,861
2025
$40,000
$157,861
$197,861
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,530
$197,861

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Waterstone Mortgage Corp
Fha
$137,464
Yes
First
Jun 19, 2020
Jul 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$121,628
$84,372
40%
59%
$825/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,180/mo
$825/mo
+$1,355/mo
12.7%

City: Fort Worth

5045 Mountain Spring Trail | Property Details | No Agent List