Last 24 Hours
$42,040
NAL Estimated Property Value5045 Road 5835, Cleveland, TX, 77327
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size10,454 sqft
Land Information
APNR260687
Lot Number1369
SubdivisionSanta Fe, Sec 11
Land UseVacant Land
Legal DescriptionSANTA FE, SEC 11, BLOCK 26, LOT 1369, ACRES 0.2400
Census Tract700302
Assessed Land Value$42,040
Assessment Year2025
About this property
Nestled just minutes from the bustling Grand Parkway Tx 99. this .24 acre lot in Cleveland Tx, offers an exquisite blend of space, privacy, and opportunity.
Investor Tools
$42,040
Estimated Property Value
$33,907Estimated Mortgage Balance
$8,133Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$82/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$775
$42,040
2025
$42,040
N/A
$42,040
No
Tax History
Year
Tax Paid
Assessed Value
2024
$775
$42,040
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colony Ridge Land Llc
Purchase Money Mortgage
$37,130
No
First
Oct 14, 2021
Oct 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$33,907
$8,133
19%
81%
$223/mo
12.4%