$181,350
NAL Estimated Property Value5049 Cedar Springs Road 221, Dallas, TX, 75235
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Washer
Exterior
Lot Size2.75 acres
Building Information
Year Built1963
Stories1
Roof Type105
Land Information
APN00000211831300000
Lot Number38
SubdivisionLes Chateaux Condominiums
Land UseResidential
Legal DescriptionLES CHATEAUX CONDOMINIUMS BLK B/2330 LT 38 BLDG K UNIT 221 CE 0.98% INT202300209402 DD10122023 CO-DC 2330 00B 03800 1002330
Census Tract000408
Assessed Land Value$52,920
Assessed Improvement Value$128,430
Assessment Year2025
About this property
You will feel right at home in this fully furnished and completely updated condo. Nice open floor plan includes kitchen with all new appliances and quartz counters. Other updates include flooring, fresh paint, spa like bathroom, and full size washer and dryer included. All bills including internet are included in the monthly rent. Just minutes from Love Field, hospitals, restaurants and plenty of nightlife. Includes parking spot and 2 pools on the property. Lease application required for each adult 18+ . Will consider shorter term leases also.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$284/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,502
$181,350
2025
$52,920
$128,430
$181,350
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,502
$181,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$176,225
No
First
Oct 12, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,948
$13,402
7%
93%
$1,057/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,440/mo
$1,057/mo
+$383/mo
9.5%
