$126,000
NAL Estimated Property Value505 E Tulane St, Lubbock, TX, 79403
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesRange, Disposal, Dishwasher, Free-Standing Electric Range, Free-Standing Range, Microwave
Exterior
Lot Size8,220 sqft
Building Information
Year Built2022
Roof Type105
Land Information
APNR108456
Lot Number13
SubdivisionClayton Carter
Land UseResidential
Legal DescriptionCLAYTON CARTER BLK 6 L 13
Census Tract000100
Assessed Land Value$12,375
Assessed Improvement Value$106,533
Assessment Year2024
About this property
New Construction rental from 2022. Renters just moved out, owner is having property touched up. Three bedrooms, Two baths. Vinyl flooring throughout. Granite countertops in kitchen and bathrooms. Fenced in back yard. Ready for new owners!
Investor Tools
$126,000
Estimated Property Value
$0Estimated Mortgage Balance
$126,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$774 /month
Positive
Cash Flow Estimate:
$258 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$234/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,179
$118,908
2024
$12,375
$106,533
$118,908
No
Tax History
Year
Tax Paid
Assessed Value
2023
$2,179
$118,908
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$126,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
N/A
+$1,425/mo
13.6%
