$145,000
NAL Estimated Property Value505 Harbor Point Rd, Gun Barrel City, TX, 75156
$146,341 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOther
FlooringVinyl
Building Information
Year Built2020
Land Information
APN4660-0001-0090-53
Lot Number8A
SubdivisionWood-Wilks Gardens (141)
Land UseResidential
Legal DescriptionLTS 8A AB 578 L NAVARRO SUR, WOOD-WILKS GARDENS, BLK 1 LTS 8A, 9 & 10
Census Tract950604
Assessed Land Value$10,500
Assessed Improvement Value$49,549
Assessment Year2025
About this property
Enjoy a great sunset on the spacious deck in the peaceful shaded back yard. This beautifully treed lot is over half an acre with a 2018 mobile home. This home has all the bells and whistles as it boasts all the new color schemes. Spacious living area, tons of cabinets, and built-ins make this home attractive and ready for move in. The deck has a fence and gate making it perfect for entertaining or protecting children while cooking outdoors. This home and lot make it a perfect place to cool off in the Texas heat with all of the shade.
Investor Tools
$145,000
Estimated Property Value
$45,399Estimated Mortgage Balance
$99,601Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$146,340
Rent-to-Value Ratio: 0.72%
Rent Estimate
$954 /month
Positive
Cash Flow Estimate:
$318 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$83/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$270
$60,049
2025
$10,500
$49,549
$60,049
No
Tax History
Year
Tax Paid
Assessed Value
2024
$270
$60,049
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jean K Mckinney
Purchase Money Mortgage
$50,000
No
First
Jul 20, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$45,399
$99,601
68%
31%
$300/mo
