Last 24 Hours
$205,000
NAL Estimated Property Value505 Hawkins, Livingston, TX, 77351
Off Market
2 Beds
1 Bath
560 Sq Ft
Single Family Residence
$196.43 / sqft
Built in 1994Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Indoor Fireplace
Heating Floor/Wall
CoolingAppliancesElectric Range
Exterior
Lot Size33,062 sqft
Building Information
Year Built2004
Roof Type230
Land Information
APN10511002615
SubdivisionAbst 511 J M Renfro Survey
Land UseResidential
Legal DescriptionABST 511 J M RENFRO SURVEY TRACT 18-1
Census Tract210105
Assessed Land Value$15,133
Assessed Improvement Value$47,819
Assessment Year2025
About this property
Two homes, one price! Make this your daily home with an office or enjoy rental potential with this property. Home 1: 2 bed/1 bath/Utility room, large storage attached to one bedroom. Approx 750 sq ft. Tankless Water Heater! Home 2: 2 bed/1 bath/Inside Utility, currently used as an office/work area. Approx 700 sq ft. Workshop is a 16x32 metal building. Current owner raises and trains dogs so there is a kennel with a fenced area and 20x20 slab. Lot of yard, partially fenced.
Investor Tools
$205,000
Estimated Property Value
$0Estimated Mortgage Balance
$205,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$114/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$346
$62,952
2025
$15,133
$47,819
$62,952
No
Tax History
Year
Tax Paid
Assessed Value
2022
$346
$62,952
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$116,000
100%
0%
$0/mo
12.4%