$2,475,210
NAL Estimated Property Value505 HONEYDALE RD., BROWNSVILLE, TX, 78521
Off Market
Highlights
Interior
AppliancesElectric Water Heater
Exterior
Lot Size16.61 acres
Building Information
Year Built1985
Stories1
Roof Type127
Garage Spaces9
Land Information
APN01-9330-0190-0600-00
Lot Number6,S
SubdivisionBrownsville Land & Imp Co Subd
Land UseCommercial
Legal DescriptionBROWNSVILLE LAND & IMP CO SUBD LOTS 6, 7 & 8 BLK S
Census Tract012900
Assessed Land Value$266,730
Assessed Improvement Value$2,208,480
Assessment Year2025
About this property
good investment, This property is only for 55 years and older. HOAs are 290 monthly includes water, sewer internet . clubhouse shuffleboard
Investor Tools
$2,475,210
Estimated Property Value
$0Estimated Mortgage Balance
$2,475,210Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$14,851 /month
Positive
Cash Flow Estimate:
$4,950 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$5,251/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$50,642
$2,475,210
2025
$266,730
$2,208,480
$2,475,210
No
Tax History
Year
Tax Paid
Assessed Value
2025
$50,642
$2,475,210
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$2,475,210
100%
0%
$0/mo
