$137,000
NAL Estimated Property Value505 S Brazos Street, Whitney, TX, 76692
$178,100 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Range, Plumbed For Ice Maker, Refrigerator, Warming Drawer, Gas Water Heater
FlooringCeramic Tile, Laminate, Vinyl
Exterior
Exterior FeaturesStorage
Lot Size7,841 sqft
Building Information
Year Built1945
Land Information
APN131202
Lot Number3
SubdivisionLakeview
Land UseResidential
Legal DescriptionLAKEVIEW BLK 2 LT 3 & 4A
Census Tract960600
Assessed Land Value$6,320
Assessed Improvement Value$123,100
Assessment Year2025
About this property
Great starter home within walking distance to schools! Enjoy the outdoors from the comfort of your living room thanks to the numerous windows that let in natural light. Dual entry kitchen makes this the perfect space for entertaining. 2 spacious bedrooms with a third space that could be used as an office, separate dining or play room. Large backyard with existing garden plot perfect for your new vegetable garden! Two storage buildings in the backyard - 1 - 15'x10', 1 - 15'x9'. Must See!!
Investor Tools
$137,000
Estimated Property Value
$0Estimated Mortgage Balance
$137,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$178,100
Rent-to-Value Ratio: 0.72%
Rent Estimate
$822 /month
Positive
Cash Flow Estimate:
$274 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$115/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$694
$129,420
2025
$6,320
$123,100
$129,420
No
Tax History
Year
Tax Paid
Assessed Value
2025
$694
$129,420
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$137,000
100%
0%
$0/mo
