Last 24 Hours
$164,000
NAL Estimated Property Value505 W Gandy Street, Denison, TX, 75020
$213,200 ARV
Off Market
3 Beds
1 Bath
1,683 Sq Ft
$53.42 / sqft
Built in 1930Property Lead Type:
Off-Market ListARV FlipHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 1
Garage AvailableAppliancesGas Cooktop, Gas Oven
FlooringCeramic Tile, Wood
Exterior
Lot Size7,501 sqft
Building Information
Year Built1930
Garage Spaces1
Land Information
APND016 3204079
Lot Number15
SubdivisionStevens Addn
Land UseResidential
Legal DescriptionSTEVENS ADDN, BLOCK 9, LOT 15, ACRES .1722
Census Tract000501
Assessed Land Value$52,500
Assessed Improvement Value$88,793
Assessment Year2025
About this property
3 bedroom 1 bath home just walking distance from downtown. Good investment property or home for first time home buyer. Each bedroom has its own outside entrance. Fenced backyard. It has central heat and air and a gas fireplace. Some repairs needed. Heat works but ac does not keep up. Home has window units also. Sold As Is
Investor Tools
$164,000
Estimated Property Value
$105,707Estimated Mortgage Balance
$58,293Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$213,200
Rent-to-Value Ratio: 0.72%
Rent Estimate
$984 /month
Positive
Cash Flow Estimate:
$328 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$342/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,286
$141,293
2025
$52,500
$88,793
$141,293
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,286
$141,293
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texoma S & D Properties Inc
Purchase Money Mortgage
$118,500
No
First
Oct 26, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$105,707
$58,293
35%
64%
$711/mo
12.4%