$353,000
NAL Estimated Property Value505 Willow Walk Dr, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave, Free-Standing Range, Refrigerator
FlooringCarpet, Laminate, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Lot Size9,100 sqft
Building Information
Year Built2010
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02843816160000
Lot Number65
SubdivisionSpring Trails Phs 1-B
Land UseResidential
Legal DescriptionLOT 65 BLK M SPRING TRAILS PHS 1-B
Census Tract046200
Assessed Land Value$102,268
Assessed Improvement Value$223,462
Assessment Year2025
About this property
Enjoy the privacy of the fenced backyard and the quietness of nothing but open space behind you and all this from the shade of your covered patio. This home has been fantastically maintained. The playground and pool are both close by and the walking trails is just behind the property. This home is perfectly located and is ready for new owners to move right in!Restrictions: Yes
Investor Tools
$353,000
Estimated Property Value
$122,550Estimated Mortgage Balance
$231,018Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,118 /month
Positive
Cash Flow Estimate:
$706 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$805/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,897
$325,730
2025
$102,268
$223,462
$325,730
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,897
$325,730
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Conventional
$145,000
No
First
Jul 5, 2018
Aug 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$122,550
$231,450
65%
35%
$870/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$1,270/mo
+$980/mo
7.6%
