$168,000
NAL Estimated Property Value505 Young Street, Willis, TX, 77378
Off Market
Highlights
Interior
Exterior
Lot Size5,500 sqft
Building Information
Year Built1998
Stories1
Land Information
APN2520-00-08400
Lot Number22
SubdivisionBates 01
Land UseMobile Home Single
Legal DescriptionS252000 - BATES 01, BLOCK 8, LOT 22, SERIAL # CLW011620TX, TITLE # 01213162, LABEL # HWC0266558
Census Tract694105
Assessed Land Value$22,000
Assessed Improvement Value$7,803
Assessment Year2025
About this property
Lot close to everything lot only
Investor Tools
$168,000
Estimated Property Value
$218,924Estimated Mortgage Balance
$168,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,008 /month
Positive
Cash Flow Estimate:
$336 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$124/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$650
$29,803
2025
$22,000
$7,803
$29,803
No
Tax History
Year
Tax Paid
Assessed Value
2024
$650
$29,803
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sierra Pacific Mortgage Co Inc
Conventional
$224,925
No
First
Nov 25, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,924
N/A
0%
130%
$1,349/mo
