$480,000
5050 Woodway Drive 7L, Houston, TX, 77056
On Market
Just Added
Property Lead Type:
High EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Exterior FeaturesStorage, Balcony
Building Information
Year Built1965
Stories1
Land Information
APN0984670000035
SubdivisionExecutive House Of Houston
Land UseResidential
Legal DescriptionAPT 7L .025000 INT COMMON LAND & ELE EXECUTIVE HOUSE OF HOUSTON
Census Tract431701
Assessed Land Value$71,770
Assessed Improvement Value$305,965
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$459,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,880 /month
Positive
Cash Flow Estimate:
$960 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$328/month
$1,900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,638
$377,735
2025
$71,770
$305,965
$377,735
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,638
$377,735
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$459,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,900/mo
+$60/mo
5.1%
