$92,000
NAL Estimated Property Value5051 Ridglea Ln Apt 906, Fort Worth, TX, 76116
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Vinyl
Building Information
Year Built1968
Land Information
APN-7790C---A--906
Lot Number906
SubdivisionColonial Gardens Condominiums
Land UseResidential
Legal DescriptionCOLONIAL GARDENS CONDOMINIUMS BLOCK A LOT 906 & 2.35% OF COMMON AREA
Census Tract102401
Assessed Land Value$15,000
Assessed Improvement Value$31,809
Assessment Year2025
About this property
Charming 1 Bedroom Condo with great Potential awaits you persona touch Perfect opurtinity for investors of first time buyers Lease is for 1 yrs
Investor Tools
$92,000
Estimated Property Value
$129,090Estimated Mortgage Balance
$92,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$552 /month
Positive
Cash Flow Estimate:
$184 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$146/month
$312/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,298
$46,809
2025
$15,000
$31,809
$46,809
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,298
$46,809
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Per Fit Financial Investments Inc
Unknown
$150,000
No
First
May 17, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$129,090
N/A
0%
140%
$900/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$1,212/mo
+$244/mo
19.0%
