$365,658
NAL Estimated Property Value5052 Meadow Vista Ln, Fort Worth, TX, 76036
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave
FlooringCeramic Tile
Exterior
Lot Size6,852 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN20729-45-28
Lot Number28
Land UseOther / Unknown
Legal DescriptionHULEN TRAILS (PH1,) BLOCK 45 LOT 28
Census Tract111018
Assessed Land Value$89,050
Assessed Improvement Value$276,608
Assessment Year2025
About this property
Gorgeous four bedroom, two bathroom home built by Taft Homes on a desirable oversized corner lot. Featuring the popular Addison floor plan, with brick and stone exterior. This open concept floor plan has is sure to fit the needs of any growing family.
Investor Tools
$365,658
Estimated Property Value
$297,968Estimated Mortgage Balance
$67,690Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,255 /month
Positive
Cash Flow Estimate:
$752 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$222/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$838
$365,658
2025
$89,050
$276,608
$365,658
No
Tax History
Year
Tax Paid
Assessed Value
2024
$838
$365,658
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$305,657
Yes
First
Dec 31, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$297,968
$67,690
18%
81%
$1,833/mo
