Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$374,969

NAL Estimated Property Value

5053 Grayson Ridge Drive, Fort Worth, TX, 76179

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,827 Sq Ft
price_per_sqft$128.63 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms 2Bathrooms 2
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Microwave, Plumbed For Ice Maker, Refrigerator, Gas Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size6,360 sqft

Building Information

Year Built2017
Garage Spaces2

Land Information

APN41525-Q-2
Lot Number2
SubdivisionTerrace Landing
Land UseResidential
Legal DescriptionTERRACE LANDING BLOCK Q LOT 2
Census Tract114013
Assessed Land Value$65,000
Assessed Improvement Value$309,969
Assessment Year2025

About this property

VIRTUAL SHOWINGS AVAILABLE. Beautiful One story home encompassing an open concept kitchen, living and dining room. Kitchen offers granite counter tops, gas stove, with kitchen island sink, 4 spacious bedrooms and a study. Master Suite separate from three other secondary bedrooms. Large utility room. Located in Eagle MT-Saginaw ISD and only steps away from the Northwest Campus of TCC & Chisholm Trail High School and easy access to 820. A must see! Motivated Seller.

Investor Tools

Property Icon
$374,969
Estimated Property Value
$201,813Estimated Mortgage Balance
$173,156Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$915/month
$350/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,101
$374,969
2025
$65,000
$309,969
$374,969
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,101
$374,969

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stearns Lending Llc
Fha
$227,156
Yes
First
Aug 7, 2020
Sep 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,813
$173,156
46%
54%
$1,362/mo

City: Fort Worth

5053 Grayson Ridge Drive | Property Details | No Agent List