$275,058
NAL Estimated Property Value5054 Pine Cliff Dr, Houston, TX, 77084
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesMicrowave, Electric Range, Dishwasher
Exterior
Lot Size7,131 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1099080000076
Lot Number76
SubdivisionBear Creek Village
Land UseResidential
Legal DescriptionLT 76 BLK 9 BEAR CREEK VILLAGE SEC 7
Census Tract540502
Assessed Land Value$52,648
Assessed Improvement Value$222,410
Assessment Year2025
About this property
This House has been beautifully renovated! 3 Bedrooms, 2 Bath, Large Primary with en suite complete with Bathtub, Separate Shower, Double Sinks, Walk in Closet, 2 Additional bedrooms, Newer Kitchen Cabinets, appliances included, Large patio for bbqs or children activities. Located near restaurants and shopping centers. Schedule your tour today!
Investor Tools
$275,058
Estimated Property Value
$438,092Estimated Mortgage Balance
$275,058Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$546/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,177
$275,058
2025
$52,648
$222,410
$275,058
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,177
$275,058
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Unknown
$220,000
No
First
Feb 28, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$438,092
N/A
0%
159%
$2,640/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$2,640/mo
$-600/mo
8.9%
