$335,582
NAL Estimated Property Value506 Atkerson Ln, Euless, TX, 76040
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Refrigerator
FlooringVinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size8,642 sqft
Building Information
Year Built1966
Stories1
Garage Spaces2
Land Information
APN30400-9-3R1
Lot Number3R1
SubdivisionOak Crest Estates
Land UseResidential
Legal DescriptionOAK CREST ESTATES BLOCK 9 LOT 3R1
Census Tract113513
Assessed Land Value$65,000
Assessed Improvement Value$270,582
Assessment Year2025
Investor Tools
$335,582
Estimated Property Value
$249,359Estimated Mortgage Balance
$86,223Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,013 /month
Positive
Cash Flow Estimate:
$671 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$671/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,369
$335,582
2025
$65,000
$270,582
$335,582
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,369
$335,582
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Portfolio Mortgage Corp
Conventional
$255,000
No
First
Feb 5, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,359
$86,223
25%
74%
$1,529/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,529/mo
+$398/mo
6.9%
