$231,000
NAL Estimated Property Value506 Brookford Dr, Missouri City, TX, 77489
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Free-Standing Range, Gas Cooktop, Dishwasher, Oven
FlooringLaminate, Tile
Exterior
Lot Size6,962 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3850-04-006-0180-907
Lot Number18
SubdivisionHunters Glen Sec 4
Land UseResidential
Legal DescriptionHUNTERS GLEN SEC 4, BLOCK 6, LOT 18
Census Tract670604
Assessed Land Value$35,880
Assessed Improvement Value$180,477
Assessment Year2025
About this property
Come see this beautiful 3 bed, 2 bath home located in an established neighborhood in the heart of Missouri City. This home offers tile throughout, high ceilings, gas fireplace, gorgeous granite counter tops in the kitchen, primary bathroom and secondary bathroom, stainless steel appliances, large kitchen with breakfast area and much more. Come see this home before its gone.
Investor Tools
$231,000
Estimated Property Value
$199,651Estimated Mortgage Balance
$31,349Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,386 /month
Positive
Cash Flow Estimate:
$462 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$484/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,649
$216,357
2025
$35,880
$180,477
$216,357
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,649
$216,357
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$216,600
No
First
Mar 21, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,651
$35,349
15%
86%
$1,299/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,599/mo
+$591/mo
11.4%
