Last 24 Hours
$2,676,000
NAL Estimated Property Value506 Buckeye Trl, West Lake Hills, TX, 78746
Off Market
4 Beds
3 Bath
3,439 Sq Ft
$576.91 / sqft
Built in 1943Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Indoor Fireplace
Garage Available
Heating
CoolingAppliancesDishwasher, Microwave, Stainless Steel Appliances
FlooringTile, Wood
Exterior
Private PoolExterior FeaturesExterior Steps, Rain Gutters
Lot Size1.09 acres
Building Information
Year Built1943
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01151504220000
SubdivisionChambers T J
Land UseResidential
Legal DescriptionABS 198 SUR 504 CHAMBERS T J ACR 1.088
Census Tract001918
Assessed Land Value$1,140,272
Assessed Improvement Value$2,019,842
Assessment Year2025
About this property
Iconic Old Westlake home, one of several built by Frank Spiller in the 40’s (Spiller featured in 1942 Architectural Record Magazine). “Old German Farmhouse,” w/ 2’ masonry walls, concrete window & door frames, exterior glass pocket doors, & 50’ screened front porch. Great natural light. Addition by Barley|Pfeiffer ('93), quarters by Paul DeGroot ('03). 40’ storage room. Big pool & spa, gardens, greenhouse, huge oaks, & large deck. Truly unique... a little bit of Fredericksburg 5½ miles from downtown!Guest Accommodations: Yes Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$2,676,000
Estimated Property Value
$1,332,393Estimated Mortgage Balance
$1,349,047Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$16,056 /month
Positive
Cash Flow Estimate:
$5,352 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,150/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$2,494,680
2025
$1,140,272
$2,019,842
$3,160,114
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$2,494,680
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Branch Banking And Trust Co
Credit Line (Revolving) / Heloc
$132,000
No
First
Mar 9, 2018
Mar 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,332,393
$2,187,607
62%
50%
$8,988/mo
12.4%