$399,000
NAL Estimated Property Value506 Conservation DR 506, Austin, TX, 78717
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher, Electric Cooktop, Microwave, Electric Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony, Private Yard
Building Information
Year Built2020
Stories2
Garage Spaces1
Land Information
APNR-16-6500-0005-0006
Land UseResidential
Legal DescriptionC535 - GREAT OAKS AT BRUSHY CREEK TOWNHOMES, BUILDING 5, UNIT 30, 3.22% COMMON AREA INTEREST
Census Tract020509
Assessed Land Value$70,000
Assessed Improvement Value$253,971
Assessment Year2025
About this property
Great Oaks Town Homes is a gated community of 30 energy efficient town homes. Located in the Brushy Creek MUD, Great Oaks Town Homes is surrounded by established single-family homes, as well as many close-by national retail, restaurant, & employment centers. Easy access to everything, including downtown Austin & The Domain. Town homes are 2 story, 3 beds, 2.5 baths, 1 car garage with 2 car parking. HERS rating. End unit! Sprinkler Sys:Yes
Investor Tools
$399,000
Estimated Property Value
$224,137Estimated Mortgage Balance
$174,863Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$876/month
$99/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,521
$323,971
2025
$70,000
$253,971
$323,971
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,521
$323,971
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Barton Creek Lending Group Llc
Conventional
$252,800
No
First
Jul 2, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,137
$174,863
43%
56%
$1,516/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$1,615/mo
+$635/mo
6.8%
