$76,000
NAL Estimated Property Value506 Dallas Street, Coleman, TX, 76834
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven, Gas Cooktop
FlooringCarpet, Laminate
Exterior
Lot Size7,349 sqft
Building Information
Year Built1960
Garage Spaces1
Land Information
APN16857
Lot Number2
Land UseResidential
Legal DescriptionHAYS ADDN TOWN COLEMAN, BLOCK 28, LOT 2
Census Tract950300
Assessed Land Value$6,760
Assessed Improvement Value$85,830
Assessment Year2025
About this property
Quaint 2 bed, 2 bath home nicely maintained older home in fabulous location in Coleman! Easy access to downtown! Located on a quiet cul-de-sac! Large living area and dining area with a wonderful kitchen! Central heat and air, gas stove top, dishwasher! Master bedroom has private bath with walk-in shower! Guest bath has tub and shower! Attached 1-car garage! Huge chainlink fenced back yard perfect for play!
Investor Tools
$76,000
Estimated Property Value
$46,129Estimated Mortgage Balance
$29,871Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$456 /month
Positive
Cash Flow Estimate:
$152 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$95/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$760
$52,590
2025
$6,760
$85,830
$92,590
No
Tax History
Year
Tax Paid
Assessed Value
2025
$760
$52,590
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pentagon Fcu
Credit Line (Revolving) / Heloc
$51,000
No
First
May 18, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$46,129
$29,871
39%
61%
$306/mo
