$1,113,446
NAL Estimated Property Value506 Gatlin Creek Rd, Dripping Springs, TX, 78620
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Down Draft, Exhaust Fan, Microwave, Self Cleaning Oven, Electric Water Heater
FlooringCarpet, Concrete, Wood
Exterior
Exterior FeaturesPlayground, Private Yard, RV Hookup
Lot Size7.17 acres
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR70481
SubdivisionW S Butler Survey
Land UseResidential
Legal DescriptionABS 519 & 745 W BUTLER & J M MADDING SURVEY 7.17 AC TAX CODES:RSP,SDS
Census Tract010807
Assessment Year2025
About this property
Hunting for your own UNRESTRICTED hill country acreage? This stunning 7.17 acre gentleman's ranch features a 2,030 sq ft 4 bed, 2 bath stone home two ponds, a beautiful outdoor living area with views & a large waterfall, a workshop & fenced pasture for horses and/or livestock. Whether you are looking to simply live on your terms or open a commercial venture, no restrictions allow nearly endless possibilities (event center, wedding venue, tasting room, etc). Students attend DSISD. Don't miss this chance! Sprinkler Sys:Yes
Investor Tools
$1,113,446
Estimated Property Value
$427,817Estimated Mortgage Balance
$686,461Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,681 /month
Positive
Cash Flow Estimate:
$2,227 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,692/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,731
$1,113,446
2025
N/A
N/A
$1,251,250
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,731
$1,113,446
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Financing Unlimited Inc
Conventional
$473,000
No
First
Apr 23, 2021
May 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$427,817
$685,629
61%
38%
$2,836/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$2,836/mo
$-420/mo
2.6%
