$181,000
NAL Estimated Property Value506 N 9th Street, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range, Refrigerator, Some Electric Appliances
FlooringCeramic Tile, Vinyl
Exterior
Lot Size7,275 sqft
Building Information
Year Built1976
Garage Spaces2
Land Information
APN1-43-75-0000
Lot Number7
SubdivisionKielman Subd #1
Land UseResidential
Legal DescriptionKIELMAN SUBD #1, BLOCK 2, LOT 7, ACRES .167
Census Tract010601
Assessed Land Value$35,000
Assessed Improvement Value$72,424
Assessment Year2025
About this property
Occupied duplex in Copperas Cove!! Apt A is full ceramic tile, Apt B has LVP. Each unit also has a fenced yard and a 1 car garage. Don't miss out on this investment opportunity.
Investor Tools
$181,000
Estimated Property Value
$119,305Estimated Mortgage Balance
$61,695Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,086 /month
Positive
Cash Flow Estimate:
$362 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$253/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,128
$107,424
2025
$35,000
$72,424
$107,424
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,128
$107,424
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Champions Lending Llc
Conventional
$120,000
No
First
Jan 20, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$119,305
$61,695
34%
66%
$720/mo
