$220,000
NAL Estimated Property Value506 N Gardner Ave, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesCooktop, Disposal, Double Oven, Dishwasher, Electric Cooktop, Microwave
Exterior
Exterior FeaturesBarbecue, Outdoor Grill
Lot Size9,600 sqft
Building Information
Year Built1985
Roof Type105
Garage Spaces2
Land Information
APNR97807
Lot Number190
SubdivisionShadow Hills
Land UseResidential
Legal DescriptionSHADOW HILLS L 19
Census Tract010417
Assessed Land Value$14,400
Assessed Improvement Value$177,617
Assessment Year2025
About this property
Great home in Shadow Hills area...Wonderful outdoor kitchen..New carpet in master bedroom..fresh paint throughout house..Large mature trees...Two storage building..Hurry, wont last long!
Investor Tools
$220,000
Estimated Property Value
$112,409Estimated Mortgage Balance
$107,591Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$334/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,910
$192,017
2025
$14,400
$177,617
$192,017
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,910
$192,017
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primewest Mortgage Corp
Fha
$140,409
Yes
First
Nov 8, 2016
Dec 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$112,409
$107,591
48%
51%
$842/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$842/mo
+$798/mo
8.9%
