$200,000
NAL Estimated Property Value506 North 6th, La Porte, TX, 77571
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
Exterior
Lot Size3,123 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN0232160030014
Lot Number14
SubdivisionLa Porte
Land UseResidential
Legal DescriptionLT 14 BLK 103 LA PORTE
Census Tract343700
Assessed Land Value$25,000
Assessed Improvement Value$171,039
Assessment Year2025
Investor Tools
$200,000
Estimated Property Value
$153,048Estimated Mortgage Balance
$46,952Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$186/month
$508/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,226
$196,039
2025
$25,000
$171,039
$196,039
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,226
$196,039
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Fha
$168,884
Yes
First
Jun 16, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,048
$46,952
23%
77%
$1,013/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,521/mo
$-214/mo
7.8%
