$258,000
NAL Estimated Property Value506 Phillips, Abernathy, TX, 79311
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size11,761 sqft
Building Information
Year Built1966
Garage Spaces2
Land Information
APN27905
Lot Number95
Land UseResidential
Legal DescriptionVIRGIL PHILLIPS ABY BLK 1 LOT 95
Census Tract950900
Assessed Land Value$9,408
Assessed Improvement Value$191,811
Assessment Year2025
About this property
Sold before issue
Investor Tools
$258,000
Estimated Property Value
$93,982Estimated Mortgage Balance
$164,018Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,548 /month
Positive
Cash Flow Estimate:
$516 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$373/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,189
$201,219
2025
$9,408
$191,811
$201,219
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,189
$201,219
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Conventional
$106,000
No
First
Jul 31, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$93,982
$164,018
63%
36%
$636/mo
