Last 24 Hours
$457,210
NAL Estimated Property Value506 Rocky Acres Road, Cedar Hill, TX, 75104
$461,581 ARV
Off Market
4 Beds
2 Bath
2,322 Sq Ft
$146.42 / sqft
Built in 1977Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesElectric Range
FlooringLaminate, Other
Exterior
Lot Size1 acre
Building Information
Year Built1977
Stories1
Roof Type105
Garage Spaces2
Land Information
APN16037700000070000
Lot Number7
SubdivisionJoseph A Prasifka
Land UseResidential
Legal DescriptionJOSEPH A PRASIFKA LOT 7 1.00 AC INT202300157352 DD07202023 CO-DC 0377000000700 4CH03770000
Census Tract016616
Assessed Land Value$90,000
Assessed Improvement Value$367,210
Assessment Year2025
About this property
Country setting hidden Gem in Cedar Hill, enjoy the country living with convenience of city amenities. One acre lot, 4 bedroom, 2 bath home, includes a modern in law or guest home, detached 2 car garage, 1 year old roof, recently HVAC and Ducts replaced, plenty of space of an RV or boat.
Investor Tools
$457,210
Estimated Property Value
$0Estimated Mortgage Balance
$457,210Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$461,580
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,743 /month
Positive
Cash Flow Estimate:
$914 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$822/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,581
$457,210
2025
$90,000
$367,210
$457,210
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,581
$457,210
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$457,210
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,070/mo
N/A
+$3,070/mo
8.1%
12.4%