$411,000
NAL Estimated Property Value506 S Calvin Ave, Monahans, TX, 79756
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size9,100 sqft
Building Information
Garage Spaces2
Land Information
APN6930
Lot Number3
Land UseResidential
Legal DescriptionLOT 3 BLK 2 M D CO #1
Census Tract950200
Assessed Land Value$4,820
Assessment Year2025
About this property
Sketch provided may not depict the subject property and shown for illustration only. Here is the chance for you to custom design the home you've always wanted! 4 bed 2 bath in 2,141 living square feet. This property sits on a .2089 acre lot. The new construction build is still in the early process, so buyer may choose add-ons and finishes. Features will include a 2 car garage, covered patio and porch, and a metal privacy fence.
Investor Tools
$411,000
Estimated Property Value
$0Estimated Mortgage Balance
$137,394Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,490 /month
Positive
Cash Flow Estimate:
$830 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$179/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$98
$4,820
2025
$4,820
N/A
$4,820
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2025
$98
$4,820
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$409,000
100%
0%
$0/mo
