$183,000
NAL Estimated Property Value506 S Pecan Street, Bells, TX, 75414
$190,892 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Dryer, Gas Range, Refrigerator, Vented Exhaust Fan, Washer
FlooringLaminate
Exterior
Lot Size42,732 sqft
Building Information
Year Built1994
Garage Spaces2
Land Information
APNB004 0270103
SubdivisionCrawford James A-G0270
Land UseResidential
Legal DescriptionG-0270 CRAWFORD JAMES A-G0270, ACRES .981, LABEL# TEX0530680, HUD#2 TEX0530681; SN1 PH075397A; SN2 PH075397B
Census Tract000101
Assessed Land Value$76,918
Assessed Improvement Value$67,122
Assessment Year2025
About this property
Great affordable living in Bells America!!! Three bedroom, two bath home, one owner home on 0.98 acre, in the highly sought after Bells ISD!!!
Investor Tools
$183,000
Estimated Property Value
$131,559Estimated Mortgage Balance
$51,441Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$190,892
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,098 /month
Positive
Cash Flow Estimate:
$366 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$233/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,877
$144,040
2025
$76,918
$67,122
$144,040
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,877
$144,040
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homebridge Financial Services Inc
Fha
$144,892
Yes
First
Jul 7, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$131,559
$51,441
28%
72%
$869/mo
