$322,000
NAL Estimated Property Value506 S Shady Ln, La Porte, TX, 77571
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Cooktop
FlooringLaminate, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size15,599 sqft
Building Information
Year Built1991
Stories2
Garage Spaces1
Land Information
APN0772750030014
Lot Number14C
SubdivisionShady Oaks
Land UseResidential
Legal DescriptionLT 14C SHADY OAKS
Census Tract341700
Assessed Land Value$46,410
Assessed Improvement Value$258,176
Assessment Year2025
About this property
LOOK NO FURTHER then this amazing Cape Cod Style home in sought after Shore Acres. This bright and welcoming home boasts many amazing features!!! From the gorgeous hardwood floors through out the home to it’s oversized kitchen this is truly a must see on your list. If entertaining is on your mind, you will fall in love with the back yard and fire pit…This home won’t last long!!!
Investor Tools
$322,000
Estimated Property Value
$262,523Estimated Mortgage Balance
$59,477Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,932 /month
Positive
Cash Flow Estimate:
$644 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$299/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,980
$304,586
2025
$46,410
$258,176
$304,586
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,980
$304,586
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$288,576
Yes
First
Aug 13, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$262,523
$56,477
17%
82%
$1,731/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,731/mo
$-9/mo
6.4%
