Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$564,000

NAL Estimated Property Value

5064 Red Rock Road, Bryan, TX, 77808

Off MarketInfo
Beds5 Beds
Baths3 Bath
Baths2,712 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$160.4 / sqft
Year BuiltBuilt in 1940

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
AppliancesGas Range, Gas Water Heater, Microwave, Water Heater
FlooringTile, Wood

Exterior

Lot Size3.69 acres

Building Information

Year Built1940
Stories2

Land Information

APN005100-0030-0100
SubdivisionGeorge W Singleton
Land UseResidential
Legal DescriptionA005100, GEORGE W SINGLETON, TRACT 30.10, 3.69 ACRES
Census Tract000104
Assessed Land Value$87,564
Assessed Improvement Value$265,765
Assessment Year2025

About this property

Charming 5-bedroom, 3-bath historical home on 3.44 acres with incredible potential! Updates include fresh interior paint within the last 3 years and plumbing upgraded to code 3 years ago. HVAC system (servicing the first floor) is only 6 years old, while the second floor is cooled by window units. Spacious bedrooms feature large closets with plenty of storage space. The master bedroom includes a bed frame that conveys. The living room has been partially converted into an office for added flexibility. Outdoor features include a large front porch with breathtaking views and a fresh concrete pad (under 6 years old), perfect for entertaining or family gatherings. Property is being sold with 3 acres, but an additional adjacent half-acre is available for negotiation, providing even more possibilities. This home offers a unique blend of historical charm and modern updates—perfect for a buyer looking for space and character. Please contact an agent to schedule a showing.

Investor Tools

Property Icon
$564,000
Estimated Property Value
$135,042Estimated Mortgage Balance
$428,958Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,384 /month
Positive
Cash Flow Estimate:
$1,128 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$608/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,475
$320,997
2025
$87,564
$265,765
$353,329
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,475
$320,997

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citizens State Bank
Credit Line (Revolving) / Heloc
$152,000
No
First
Aug 27, 2020
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,042
$428,958
76%
24%
$912/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,080/mo
$912/mo
+$168/mo
2.3%

City: Bryan

5064 Red Rock Road | Property Details | No Agent List