$428,880
NAL Estimated Property Value5066 Morrison Dr, Iowa Colony, TX, 77578
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size17,333 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6574-0481-036
Lot Number36
SubdivisionMeridiana Sec 48
Land UseResidential
Legal DescriptionMERIDIANA SEC 48 (A0203 & A0282) (MANVEL) BLK 1 LOT 36
Census Tract661800
Assessed Land Value$105,740
Assessed Improvement Value$323,140
Assessment Year2025
About this property
PERRY HOMES NEW CONSTRUCTION! Formal dining room set at entry. Open island kitchen offers walk-in pantry and generous counter space. Morning area is set adjacent to open family room with wall of windows. Primary suite includes primary bath with dual vanity, garden tub, separate glass-enclosed shower and walk-in closet. Secondary bedrooms include walk-in closets. Covered backyard patio. Two-car garage.
Investor Tools
$428,880
Estimated Property Value
$360,956Estimated Mortgage Balance
$67,924Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,573 /month
Positive
Cash Flow Estimate:
$858 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$964/month
$1,050/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,428
$428,880
2025
$105,740
$323,140
$428,880
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,428
$428,880
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Land-Home Financial Services
Fha
$382,626
Yes
First
Apr 5, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$360,956
$67,924
15%
84%
$2,295/mo
