Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$172,000

NAL Estimated Property Value

5067 E Berry Street, Fort Worth, TX, 76119

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths851 Sq Ft
price_per_sqft$139.84 / sqft
Year BuiltBuilt in 1957

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
AppliancesDisposal, Gas Cooktop, Gas Oven, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile

Exterior

Lot Size6,599 sqft

Building Information

Year Built1957
Stories1

Land Information

APN10770-1-15RC-C
Lot Number15RC
SubdivisionEastwood 4th & 5th Filing Addn
Land UseResidential
Legal DescriptionEASTWOOD 4TH & 5TH FILING ADDN BLOCK 1 LOT 15RC
Census Tract106300
Assessed Land Value$4,950
Assessed Improvement Value$155,979
Assessment Year2025

About this property

This adorable home on a large lot has been updated with new flooring, paint, updated bathroom, and kitchen with gas cooktop-oven and fridge stays. Along with new roof. The foundation has been done and comes with a transferable warranty. It's a must see!!

Investor Tools

Property Icon
$172,000
Estimated Property Value
$96,425Estimated Mortgage Balance
$75,575Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,032 /month
Positive
Cash Flow Estimate:
$344 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$373/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,611
$160,929
2025
$4,950
$155,979
$160,929
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,611
$160,929

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Fha
$109,890
Yes
First
Feb 13, 2020
Mar 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$96,425
$75,575
43%
56%
$659/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$659/mo
+$1,268/mo
13.4%

City: Fort Worth

5067 E Berry Street | Property Details | No Agent List