$175,660
NAL Estimated Property Value507 Byrnes Dr, San Antonio, TX, 78209
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal
FlooringWood
Exterior
Lot Size8,330 sqft
Building Information
Year Built1951
Stories1
Roof Type109
Land Information
APN09886-003-0270
Lot Number27
SubdivisionWilshire Village
Land UseResidential
Legal DescriptionNCB 9886 BLK 3 LOT 27
Census Tract120601
Assessed Land Value$52,060
Assessed Improvement Value$123,600
Assessment Year2025
About this property
Charming home with great potential! This home needs some TLC but offers a fantastic opportunity for investors or first-time home buyers looking to build equity. Features a functional layout and spacious yard ready for your personal touch. Located in a well-established neighborhood, near shopping, schools, Fort Sam Houston and major highways-
Investor Tools
$175,660
Estimated Property Value
$217,072Estimated Mortgage Balance
$175,660Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,054 /month
Positive
Cash Flow Estimate:
$351 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$270/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,366
$175,660
2025
$52,060
$123,600
$175,660
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,366
$175,660
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Red Door Funding
Unknown
$217,700
No
First
Mar 12, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,072
N/A
0%
124%
$1,306/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,840/mo
$1,306/mo
+$534/mo
12.6%
