Last 24 Hours
$426,000
NAL Estimated Property Value507 Dew Drop RD, Horseshoe Bay, TX, 78657
Off Market
3 Beds
2 Bath
1,758 Sq Ft
$124.57 / sqft
Built in 1998Property Lead Type:
High Equity
Highlights
Interior
Bedrooms 3
Bathrooms 2
Garage AvailableAppliancesElectric Cooktop
FlooringCarpet, Laminate
Exterior
Exterior FeaturesNone
Lot Size26,746 sqft
Building Information
Year Built1998
Garage Spaces2
Land Information
APN63848
SubdivisionJohn H. Darlin
Land UseResidential
Legal DescriptionABS A0248 JOHN H. DARLIN, .614 ACRES
Census Tract960801
Assessed Land Value$16,000
Assessed Improvement Value$397,572
Assessment Year2025
About this property
Breathtaking views of the Texas Hill Country. This home offers a split floor plan with an office area off master bedroom and extra large utility room with sink. Home has beautiful wood like floors with stone fireplace. Enjoy the views off the patio. Backyard is fenced. great light and open floor plan.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$426,000
Estimated Property Value
$125,997Estimated Mortgage Balance
$300,003Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,556 /month
Positive
Cash Flow Estimate:
$852 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$592/month
$266/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,980
$413,572
2025
$16,000
$397,572
$413,572
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,980
$413,572
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Firstcapital Bank Of Texas Na
Conventional
$165,440
No
First
May 19, 2015
Jun 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$125,997
$300,003
70%
30%
$0/mo
12.4%