Last 24 Hours
$419,000
NAL Estimated Property Value507 E Lakeshore Dr, Sunrise Beach, TX, 78643
$476,335 ARV
Off Market
2 Beds
2 Bath
1,236 Sq Ft
$113.19 / sqft
Built in 1900Property Lead Type:
Off-Market ListDeal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms 2
Heating Central
CoolingAppliancesOven, Gas Cooktop, Dishwasher, Electric Water Heater
FlooringLaminate, Tile
Exterior
Lot Size11,252 sqft
Building Information
Year Built1965
Stories1
Roof Type112
Land Information
APN41491
Lot Number450,463
SubdivisionSunrise Beach
Land UseResidential
Legal DescriptionSUNRISE BEACH II UNIT B LT 463 & 450 SF OF LT 462
Census Tract970300
Assessed Land Value$40,400
Assessed Improvement Value$218,460
Assessment Year2025
About this property
Location, Location, Location. Directly across the street from city park, with views of open water, and access to boat ramp, fishing pier. Feels like you are living on the lake without paying the price. 2/2 home, could use a little TLC. Being sold as is.FEMA - Unknown Restrictions: Yes
Investor Tools
$419,000
Estimated Property Value
$86,948Estimated Mortgage Balance
$332,270Estimated Equity
84% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$476,335
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,514 /month
Positive
Cash Flow Estimate:
$838 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$275/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,207
$258,860
2025
$40,400
$218,460
$258,860
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,207
$258,860
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capstar Lending Llc
Conventional
$106,400
No
First
Jun 5, 2017
Jul 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$86,948
$473,052
84%
21%
$638/mo
12.4%