Last 24 Hours
$255,000
NAL Estimated Property Value507 Fir St, Idalou, TX, 79329
Off Market
3 Beds
2 Bath
2,018 Sq Ft
Single Family Residence
$30.23 / sqft
Built in 1956Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingExterior
Lot Size10,220 sqft
Building Information
Year Built1956
Roof Type105
Land Information
APNR71002
Lot Number60
SubdivisionBoyd Gordon
Land UseResidential
Legal DescriptionBOYD-GORDON BLK 6 L 6 & S18'OF 5
Census Tract010102
Assessed Land Value$4,380
Assessed Improvement Value$204,526
Assessment Year2025
About this property
Wonderful Idalou Property with tons of potential. Kitchen with dining area, converted garage for extra bedroom with bathroom, 2 living areas, one with fireplace, large corner lot, covered carport, and more. Just needs your TLC to make it shine.
Investor Tools
$255,000
Estimated Property Value
$135,332Estimated Mortgage Balance
$119,668Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$303/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,365
$208,906
2025
$4,380
$204,526
$208,906
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,365
$208,906
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primewest Mortgage Corp
Fha
$162,011
Yes
First
Apr 25, 2018
May 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,332
$119,668
46%
53%
$972/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
$972/mo
+$453/mo
6.7%
12.4%