$301,430
NAL Estimated Property Value507 Johnson Dr, Duncanville, TX, 75116
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range
FlooringCeramic Tile
Exterior
Lot Size11,608 sqft
Building Information
Year Built1970
Stories1
Roof Type105
Land Information
APN22005500040320000
Lot Number32
SubdivisionCamp Wisdom West
Land UseResidential
Legal DescriptionCAMP WISDOM WEST BLK D LOT 32 INT201800192158 DD07172018 CO-DC 0055000403200 4CV00550004
Census Tract016516
Assessed Land Value$60,000
Assessed Improvement Value$241,430
Assessment Year2025
About this property
Beautiful property in the heart of Duncanville, this property offers nice updates with three bedrooms and one a half bath with an open floor plan. You are close to schools and all the shopping and restaurants. This home has a great size TEXAS sized back yard with an in-ground swimming pool just in time for the Texas heat and summer bbq's. Come see it TODAY it won't last long.
Investor Tools
$301,430
Estimated Property Value
$140,422Estimated Mortgage Balance
$161,008Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,809 /month
Positive
Cash Flow Estimate:
$603 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$418/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,505
$301,430
2025
$60,000
$241,430
$301,430
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,505
$301,430
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$166,920
Yes
First
Jul 17, 2018
Aug 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,422
$161,008
53%
47%
$1,001/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,001/mo
+$971/mo
7.9%
