Last 24 Hours
$84,999
NAL Estimated Property Value507 Kaanapali LN, Bastrop, TX, 78602
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Private PoolExterior FeaturesNone
About this property
Rare, 4+ acre lot in Pine Forest Subdivision. Panoramic views, paved road frontage. Easy access to Hwy 71. Conveniently located between Bastrop & Smithville for dining & shopping. 2 golf courses & 2 state parks within minutes. House formerly on property lost in Bastrop Complex fire of 2011. Slab has been removed, new electric power pole installed after fire, water meter in place, septic on lot. Condition of septic to be verified by buyer, seller has no knowledge of its condition. Site-built homes only.Restrictions: Yes Comm. Features: Health Club Discount
Investor Tools
$84,999
Estimated Property Value
$0Estimated Mortgage Balance
$84,999Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$510 /month
Positive
Cash Flow Estimate:
$170 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$60/month
5.947%
12.4%