$232,000
NAL Estimated Property Value507 N Elm Street, Weatherford, TX, 76086
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringCarpet
Building Information
Year Built1970
Stories1
Garage Spaces1
Land Information
APN11850-001-032-00
Lot NumberN
SubdivisionDugans Addn
Land UseResidential
Legal DescriptionLOT: N PT 32-35 BLK: 1 SUBD: DUGANS ADDN
Census Tract140102
Assessed Land Value$50,000
Assessed Improvement Value$158,550
Assessment Year2025
About this property
Almost Like NEW!! Total Remodel on the cozy home! New Electrical * New Plumbing * New Roof * New Appliances * New Deck * New Cabinets * New Granite Counter Tops * New Water Heater! New Bathrooms!! Roomy 2 Bedroom - 2 Bath With 1 Car Garage! Ready For Your Move In!!
Investor Tools
$232,000
Estimated Property Value
$147,472Estimated Mortgage Balance
$84,528Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$97/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$208,550
2025
$50,000
$158,550
$208,550
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$208,550
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$155,000
No
First
Sep 4, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,472
$84,528
36%
64%
$930/mo
