$236,000
NAL Estimated Property Value507 N Pine St, Rosharon, TX, 77583
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size1.82 acres
Building Information
Year Built2003
Stories1
Roof Type105
Land Information
APN1150-00-001-2200-907
Lot Number22
SubdivisionArcola Farms
Land UseResidential
Legal DescriptionARCOLA FARMS, BLOCK 1, LOT 22, ACRES 1.822
Census Tract674506
Assessed Land Value$91,310
Assessed Improvement Value$58,053
Assessment Year2025
About this property
Now available 2.178 acres of land with a small three-bedroom, one-bath house that comes with no restrictions and city utilities. SELLER HAS A NEW SURVEY. Enjoy the flexibility and convenience of this unique opportunity in a great location a Few minutes from 288 and 521.
Investor Tools
$236,000
Estimated Property Value
$0Estimated Mortgage Balance
$236,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$376/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,326
$149,363
2025
$91,310
$58,053
$149,363
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,326
$149,363
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$233,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
6.6%
